| 樓價： |
$11,690,000.00 |
|
|
| 首期： |
$3,507,000.00 |
| |
| 貸款金額： |
$8,183,000.00 |
全期供款共： |
$13,127,901.11 |
| 每月供款額： |
$43,759.67 (4.125厘息計供300期) |
全期利息共： |
$4,944,901.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,845.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$438,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,906.59 |
$71,686.45 |
$55,960.39 |
$48,974.81 |
$37,633.15 |
$30,839.47 |
$26,319.76 |
| 1.500 |
$102,681.34 |
$73,476.38 |
$57,768.29 |
$50,795.40 |
$39,486.69 |
$32,726.79 |
$28,241.19 |
| 2.000 |
$104,475.92 |
$75,294.61 |
$59,612.92 |
$52,658.32 |
$41,396.43 |
$34,684.00 |
$30,245.96 |
| 2.500 |
$106,290.30 |
$77,141.06 |
$61,494.13 |
$54,563.36 |
$43,361.95 |
$36,710.31 |
$32,332.74 |
| 3.000 |
$108,124.43 |
$79,015.66 |
$63,411.79 |
$56,510.30 |
$45,382.72 |
$38,804.71 |
$34,499.86 |
| 3.500 |
$109,978.30 |
$80,918.31 |
$65,365.68 |
$58,498.84 |
$47,458.10 |
$40,966.03 |
$36,745.33 |
| 4.000 |
$111,851.84 |
$82,848.90 |
$67,355.60 |
$60,528.66 |
$49,587.37 |
$43,192.89 |
$39,066.89 |
| 4.125 |
$112,323.30 |
$83,335.90 |
$67,858.67 |
$61,042.53 |
$50,128.01 |
|
$39,658.89 |
| 4.500 |
$113,745.02 |
$84,807.31 |
$69,381.29 |
$62,599.40 |
$51,769.70 |
$45,483.77 |
$41,462.06 |
| 5.000 |
$115,657.78 |
$86,793.41 |
$71,442.48 |
$64,710.64 |
$54,004.18 |
$47,837.00 |
$43,928.11 |
| 5.500 |
$117,590.06 |
$88,807.05 |
$73,538.86 |
$66,861.94 |
$56,289.82 |
$50,250.78 |
$46,462.17 |
| 6.000 |
$119,541.80 |
$90,848.08 |
$75,670.12 |
$69,052.80 |
$58,625.55 |
$52,723.18 |
$49,061.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
