樓價: |
$11,630,000.00 |
|
|
首期: |
$3,489,000.00 |
| |
貸款金額: |
$8,141,000.00 |
全期供款共: |
$13,060,520.95 |
每月供款額: |
$43,535.07 (4.125厘息計供300期) |
全期利息共: |
$4,919,520.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,815.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$116,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$436,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$100,388.68 |
$71,318.52 |
$55,673.17 |
$48,723.44 |
$37,440.00 |
$30,681.19 |
$26,184.67 |
1.500 |
$102,154.32 |
$73,099.26 |
$57,471.79 |
$50,534.69 |
$39,284.02 |
$32,558.82 |
$28,096.24 |
2.000 |
$103,939.69 |
$74,908.15 |
$59,306.95 |
$52,388.04 |
$41,183.96 |
$34,505.98 |
$30,090.72 |
2.500 |
$105,744.75 |
$76,745.13 |
$61,178.51 |
$54,283.31 |
$43,139.39 |
$36,521.89 |
$32,166.79 |
3.000 |
$107,569.48 |
$78,610.10 |
$63,086.32 |
$56,220.25 |
$45,149.79 |
$38,605.54 |
$34,322.78 |
3.500 |
$109,413.82 |
$80,502.98 |
$65,030.18 |
$58,198.59 |
$47,214.52 |
$40,755.76 |
$36,556.73 |
4.000 |
$111,277.75 |
$82,423.67 |
$67,009.89 |
$60,217.99 |
$49,332.86 |
$42,971.20 |
$38,866.38 |
4.125 |
$111,746.79 |
$82,908.17 |
$67,510.38 |
$60,729.22 |
$49,870.73 |
|
$39,455.33 |
4.500 |
$113,161.21 |
$84,372.03 |
$69,025.18 |
$62,278.10 |
$51,503.99 |
$45,250.32 |
$41,249.25 |
5.000 |
$115,064.15 |
$86,347.94 |
$71,075.79 |
$64,378.51 |
$53,727.00 |
$47,591.48 |
$43,702.65 |
5.500 |
$116,986.52 |
$88,351.24 |
$73,161.42 |
$66,518.76 |
$56,000.91 |
$49,992.86 |
$46,223.70 |
6.000 |
$118,928.24 |
$90,381.79 |
$75,281.74 |
$68,698.38 |
$58,324.65 |
$52,452.58 |
$48,809.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|