樓價: |
$11,570,000.00 |
|
|
首期: |
$3,471,000.00 |
| |
貸款金額: |
$8,099,000.00 |
全期供款共: |
$12,993,140.79 |
每月供款額: |
$43,310.47 (4.125厘息計供300期) |
全期利息共: |
$4,894,140.79 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,785.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$115,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$433,875.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$99,870.77 |
$70,950.58 |
$55,385.94 |
$48,472.07 |
$37,246.84 |
$30,522.90 |
$26,049.58 |
1.500 |
$101,627.30 |
$72,722.14 |
$57,175.29 |
$50,273.98 |
$39,081.35 |
$32,390.84 |
$27,951.29 |
2.000 |
$103,403.46 |
$74,521.70 |
$59,000.98 |
$52,117.77 |
$40,971.49 |
$34,327.96 |
$29,935.48 |
2.500 |
$105,199.21 |
$76,349.19 |
$60,862.89 |
$54,003.26 |
$42,916.84 |
$36,333.47 |
$32,000.84 |
3.000 |
$107,014.52 |
$78,204.55 |
$62,760.85 |
$55,930.21 |
$44,916.86 |
$38,406.37 |
$34,145.71 |
3.500 |
$108,849.35 |
$80,087.66 |
$64,694.69 |
$57,898.34 |
$46,970.94 |
$40,545.50 |
$36,368.13 |
4.000 |
$110,703.66 |
$81,998.44 |
$66,664.18 |
$59,907.33 |
$49,078.35 |
$42,749.51 |
$38,665.86 |
4.125 |
$111,170.28 |
$82,480.44 |
$67,162.09 |
$60,415.91 |
$49,613.44 |
|
$39,251.78 |
4.500 |
$112,577.41 |
$83,936.75 |
$68,669.07 |
$61,956.81 |
$51,238.27 |
$45,016.87 |
$41,036.44 |
5.000 |
$114,470.53 |
$85,902.46 |
$70,709.11 |
$64,046.38 |
$53,449.82 |
$47,345.95 |
$43,477.18 |
5.500 |
$116,382.98 |
$87,895.43 |
$72,783.97 |
$66,175.59 |
$55,711.99 |
$49,734.95 |
$45,985.23 |
6.000 |
$118,314.68 |
$89,915.50 |
$74,893.35 |
$68,343.96 |
$58,023.75 |
$52,181.97 |
$48,557.60 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|