| 樓價： |
$11,550,000.00 |
|
|
| 首期： |
$3,465,000.00 |
| |
| 貸款金額： |
$8,085,000.00 |
全期供款共： |
$12,970,680.74 |
| 每月供款額： |
$43,235.60 (4.125厘息計供300期) |
全期利息共： |
$4,885,680.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,775.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$433,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,698.13 |
$70,827.93 |
$55,290.20 |
$48,388.28 |
$37,182.45 |
$30,470.14 |
$26,004.56 |
| 1.500 |
$101,451.63 |
$72,596.43 |
$57,076.45 |
$50,187.07 |
$39,013.80 |
$32,334.85 |
$27,902.97 |
| 2.000 |
$103,224.71 |
$74,392.88 |
$58,898.99 |
$52,027.68 |
$40,900.67 |
$34,268.62 |
$29,883.73 |
| 2.500 |
$105,017.36 |
$76,217.22 |
$60,757.68 |
$53,909.91 |
$42,842.65 |
$36,270.66 |
$31,945.52 |
| 3.000 |
$106,829.53 |
$78,069.36 |
$62,652.36 |
$55,833.53 |
$44,839.22 |
$38,339.98 |
$34,086.69 |
| 3.500 |
$108,661.19 |
$79,949.22 |
$64,582.86 |
$57,798.25 |
$46,889.74 |
$40,475.42 |
$36,305.26 |
| 4.000 |
$110,512.30 |
$81,856.69 |
$66,548.94 |
$59,803.77 |
$48,993.51 |
$42,675.61 |
$38,599.03 |
| 4.125 |
$110,978.11 |
$82,337.86 |
$67,046.00 |
$60,311.48 |
$49,527.68 |
|
$39,183.93 |
| 4.500 |
$112,382.80 |
$83,791.65 |
$68,550.37 |
$61,849.71 |
$51,149.70 |
$44,939.06 |
$40,965.51 |
| 5.000 |
$114,272.65 |
$85,753.97 |
$70,586.88 |
$63,935.66 |
$53,357.42 |
$47,264.10 |
$43,402.03 |
| 5.500 |
$116,181.79 |
$87,743.50 |
$72,658.16 |
$66,061.20 |
$55,615.69 |
$49,648.97 |
$45,905.74 |
| 6.000 |
$118,110.16 |
$89,760.08 |
$74,763.89 |
$68,225.82 |
$57,923.45 |
$52,091.77 |
$48,473.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
