| 樓價： |
$11,520,000.00 |
|
|
| 首期： |
$3,456,000.00 |
| |
| 貸款金額： |
$8,064,000.00 |
全期供款共： |
$12,936,990.66 |
| 每月供款額： |
$43,123.30 (4.125厘息計供300期) |
全期利息共： |
$4,872,990.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,760.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$432,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,439.17 |
$70,643.96 |
$55,146.59 |
$48,262.60 |
$37,085.88 |
$30,390.99 |
$25,937.01 |
| 1.500 |
$101,188.12 |
$72,407.87 |
$56,928.20 |
$50,056.72 |
$38,912.46 |
$32,250.87 |
$27,830.49 |
| 2.000 |
$102,956.60 |
$74,199.65 |
$58,746.00 |
$51,892.54 |
$40,794.43 |
$34,179.61 |
$29,806.11 |
| 2.500 |
$104,744.59 |
$76,019.25 |
$60,599.87 |
$53,769.88 |
$42,731.37 |
$36,176.45 |
$31,862.55 |
| 3.000 |
$106,552.05 |
$77,866.58 |
$62,489.63 |
$55,688.50 |
$44,722.75 |
$38,240.40 |
$33,998.15 |
| 3.500 |
$108,378.96 |
$79,741.56 |
$64,415.11 |
$57,648.13 |
$46,767.95 |
$40,370.28 |
$36,210.96 |
| 4.000 |
$110,225.25 |
$81,644.08 |
$66,376.09 |
$59,648.43 |
$48,866.25 |
$42,564.76 |
$38,498.77 |
| 4.125 |
$110,689.85 |
$82,124.00 |
$66,871.85 |
$60,154.83 |
$49,399.03 |
|
$39,082.15 |
| 4.500 |
$112,090.90 |
$83,574.01 |
$68,372.32 |
$61,689.06 |
$51,016.85 |
$44,822.33 |
$40,859.10 |
| 5.000 |
$113,975.84 |
$85,531.23 |
$70,403.53 |
$63,769.60 |
$53,218.83 |
$47,141.34 |
$43,289.30 |
| 5.500 |
$115,880.02 |
$87,515.59 |
$72,469.44 |
$65,889.61 |
$55,471.23 |
$49,520.02 |
$45,786.51 |
| 6.000 |
$117,803.38 |
$89,526.93 |
$74,569.70 |
$68,048.61 |
$57,773.00 |
$51,956.47 |
$48,347.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
