| 樓價： |
$11,110,000.00 |
|
|
| 首期： |
$3,333,000.00 |
| |
| 貸款金額： |
$7,777,000.00 |
全期供款共： |
$12,476,559.57 |
| 每月供款額： |
$41,588.53 (4.125厘息計供300期) |
全期利息共： |
$4,699,559.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,555.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$416,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,900.11 |
$68,129.73 |
$53,183.91 |
$46,544.92 |
$35,765.98 |
$29,309.37 |
$25,013.91 |
| 1.500 |
$97,586.80 |
$69,830.85 |
$54,902.11 |
$48,275.18 |
$37,527.56 |
$31,103.05 |
$26,840.00 |
| 2.000 |
$99,292.34 |
$71,558.86 |
$56,655.22 |
$50,045.67 |
$39,342.55 |
$32,963.15 |
$28,745.31 |
| 2.500 |
$101,016.70 |
$73,313.70 |
$58,443.10 |
$51,856.20 |
$41,210.55 |
$34,888.92 |
$30,728.55 |
| 3.000 |
$102,759.83 |
$75,095.29 |
$60,265.61 |
$53,706.53 |
$43,131.06 |
$36,879.41 |
$32,788.15 |
| 3.500 |
$104,521.72 |
$76,903.54 |
$62,122.56 |
$55,596.42 |
$45,103.47 |
$38,933.50 |
$34,922.21 |
| 4.000 |
$106,302.31 |
$78,738.34 |
$64,013.74 |
$57,525.53 |
$47,127.09 |
$41,049.87 |
$37,128.59 |
| 4.125 |
$106,750.37 |
$79,201.18 |
$64,491.86 |
$58,013.90 |
$47,640.91 |
|
$37,691.21 |
| 4.500 |
$108,101.55 |
$80,599.59 |
$65,938.93 |
$59,493.53 |
$49,201.14 |
$43,227.09 |
$39,404.92 |
| 5.000 |
$109,919.41 |
$82,487.15 |
$67,897.85 |
$61,500.02 |
$51,324.76 |
$45,463.57 |
$41,748.62 |
| 5.500 |
$111,755.82 |
$84,400.89 |
$69,890.23 |
$63,544.58 |
$53,497.00 |
$47,757.58 |
$44,156.95 |
| 6.000 |
$113,610.73 |
$86,340.64 |
$71,915.74 |
$65,626.75 |
$55,716.84 |
$50,107.32 |
$46,627.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
