樓價: |
$10,890,000.00 |
|
|
首期: |
$3,267,000.00 |
| |
貸款金額: |
$7,623,000.00 |
全期供款共: |
$12,229,498.98 |
每月供款額: |
$40,765.00 (4.125厘息計供300期) |
全期利息共: |
$4,606,498.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,445.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$108,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$408,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$94,001.10 |
$66,780.62 |
$52,130.76 |
$45,623.24 |
$35,057.74 |
$28,728.99 |
$24,518.58 |
1.500 |
$95,654.39 |
$68,448.06 |
$53,814.94 |
$47,319.24 |
$36,784.44 |
$30,487.15 |
$26,308.51 |
2.000 |
$97,326.16 |
$70,141.86 |
$55,533.33 |
$49,054.67 |
$38,563.49 |
$32,310.42 |
$28,176.09 |
2.500 |
$99,016.37 |
$71,861.95 |
$57,285.81 |
$50,829.34 |
$40,394.50 |
$34,198.05 |
$30,120.07 |
3.000 |
$100,724.99 |
$73,608.26 |
$59,072.23 |
$52,643.04 |
$42,276.97 |
$36,149.13 |
$32,138.88 |
3.500 |
$102,451.98 |
$75,380.70 |
$60,892.41 |
$54,495.50 |
$44,210.33 |
$38,162.53 |
$34,230.68 |
4.000 |
$104,197.31 |
$77,179.17 |
$62,746.14 |
$56,386.41 |
$46,193.88 |
$40,237.00 |
$36,393.37 |
4.125 |
$104,636.50 |
$77,632.84 |
$63,214.80 |
$56,865.11 |
$46,697.52 |
|
$36,944.85 |
4.500 |
$105,960.93 |
$79,003.56 |
$64,633.21 |
$58,315.44 |
$48,226.86 |
$42,371.11 |
$38,624.62 |
5.000 |
$107,742.79 |
$80,853.74 |
$66,553.34 |
$60,282.20 |
$50,308.43 |
$44,563.30 |
$40,921.91 |
5.500 |
$109,542.84 |
$82,729.58 |
$68,506.26 |
$62,286.27 |
$52,437.65 |
$46,811.89 |
$43,282.56 |
6.000 |
$111,361.01 |
$84,630.93 |
$70,491.67 |
$64,327.21 |
$54,613.54 |
$49,115.10 |
$45,703.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|