| 樓價： |
$10,883,000.00 |
|
|
| 首期： |
$3,264,900.00 |
| |
| 貸款金額： |
$7,618,100.00 |
全期供款共： |
$12,221,637.96 |
| 每月供款額： |
$40,738.79 (4.125厘息計供300期) |
全期利息共： |
$4,603,537.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,441.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$108,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$408,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,940.67 |
$66,737.70 |
$52,097.25 |
$45,593.91 |
$35,035.21 |
$28,710.52 |
$24,502.82 |
| 1.500 |
$95,592.91 |
$68,404.06 |
$53,780.35 |
$47,288.82 |
$36,760.79 |
$30,467.55 |
$26,291.60 |
| 2.000 |
$97,263.60 |
$70,096.77 |
$55,497.64 |
$49,023.14 |
$38,538.70 |
$32,289.65 |
$28,157.98 |
| 2.500 |
$98,952.72 |
$71,815.75 |
$57,248.99 |
$50,796.67 |
$40,368.53 |
$34,176.07 |
$30,100.71 |
| 3.000 |
$100,660.24 |
$73,560.94 |
$59,034.26 |
$52,609.20 |
$42,249.80 |
$36,125.89 |
$32,118.22 |
| 3.500 |
$102,386.13 |
$75,332.24 |
$60,853.27 |
$54,460.47 |
$44,181.91 |
$38,138.00 |
$34,208.67 |
| 4.000 |
$104,130.33 |
$77,129.56 |
$62,705.81 |
$56,350.17 |
$46,164.19 |
$40,211.14 |
$36,369.97 |
| 4.125 |
$104,569.24 |
$77,582.94 |
$63,174.16 |
$56,828.56 |
$46,667.51 |
|
$36,921.10 |
| 4.500 |
$105,892.82 |
$78,952.78 |
$64,591.66 |
$58,277.95 |
$48,195.86 |
$42,343.87 |
$38,599.79 |
| 5.000 |
$107,673.53 |
$80,801.77 |
$66,510.56 |
$60,243.45 |
$50,276.09 |
$44,534.65 |
$40,895.61 |
| 5.500 |
$109,472.42 |
$82,676.40 |
$68,462.23 |
$62,246.23 |
$52,403.94 |
$46,781.80 |
$43,254.73 |
| 6.000 |
$111,289.43 |
$84,576.53 |
$70,446.36 |
$64,285.86 |
$54,578.43 |
$49,083.53 |
$45,674.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
