| 樓價： |
$10,766,000.00 |
|
|
| 首期： |
$3,229,800.00 |
| |
| 貸款金額： |
$7,536,200.00 |
全期供款共： |
$12,090,246.65 |
| 每月供款額： |
$40,300.82 (4.125厘息計供300期) |
全期利息共： |
$4,554,046.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,383.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$403,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,930.74 |
$66,020.22 |
$51,537.17 |
$45,103.74 |
$34,658.55 |
$28,401.86 |
$24,239.40 |
| 1.500 |
$94,565.21 |
$67,668.67 |
$53,202.17 |
$46,780.44 |
$36,365.59 |
$30,140.00 |
$26,008.95 |
| 2.000 |
$96,217.94 |
$69,343.18 |
$54,901.00 |
$48,496.10 |
$38,124.38 |
$31,942.51 |
$27,855.26 |
| 2.500 |
$97,888.91 |
$71,043.68 |
$56,633.52 |
$50,250.57 |
$39,934.54 |
$33,808.65 |
$29,777.10 |
| 3.000 |
$99,578.07 |
$72,770.11 |
$58,399.60 |
$52,043.61 |
$41,795.58 |
$35,737.51 |
$31,772.92 |
| 3.500 |
$101,285.40 |
$74,522.37 |
$60,199.05 |
$53,874.98 |
$43,706.92 |
$37,727.99 |
$33,840.91 |
| 4.000 |
$103,010.86 |
$76,300.36 |
$62,031.68 |
$55,744.36 |
$45,667.89 |
$39,778.84 |
$35,978.97 |
| 4.125 |
$103,445.05 |
$76,748.87 |
$62,494.99 |
$56,217.61 |
$46,165.80 |
|
$36,524.17 |
| 4.500 |
$104,754.40 |
$78,103.98 |
$63,897.26 |
$57,651.42 |
$47,677.72 |
$41,888.65 |
$38,184.82 |
| 5.000 |
$106,515.97 |
$79,933.09 |
$65,795.53 |
$59,595.79 |
$49,735.58 |
$44,055.87 |
$40,455.95 |
| 5.500 |
$108,295.52 |
$81,787.57 |
$67,726.21 |
$61,577.04 |
$51,840.56 |
$46,278.86 |
$42,789.71 |
| 6.000 |
$110,092.99 |
$83,667.27 |
$69,689.01 |
$63,594.74 |
$53,991.68 |
$48,555.84 |
$45,183.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
