| 樓價： |
$10,640,000.00 |
|
|
| 首期： |
$3,192,000.00 |
| |
| 貸款金額： |
$7,448,000.00 |
全期供款共： |
$11,948,748.32 |
| 每月供款額： |
$39,829.16 (4.125厘息計供300期) |
全期利息共： |
$4,500,748.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$399,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,843.13 |
$65,247.55 |
$50,934.01 |
$44,575.87 |
$34,252.93 |
$28,069.46 |
$23,955.71 |
| 1.500 |
$93,458.47 |
$66,876.71 |
$52,579.52 |
$46,232.94 |
$35,939.98 |
$29,787.26 |
$25,704.55 |
| 2.000 |
$95,091.86 |
$68,531.62 |
$54,258.46 |
$47,928.53 |
$37,678.19 |
$31,568.67 |
$27,529.26 |
| 2.500 |
$96,743.26 |
$70,212.22 |
$55,970.71 |
$49,662.46 |
$39,467.17 |
$33,412.97 |
$29,428.60 |
| 3.000 |
$98,412.66 |
$71,918.44 |
$57,716.12 |
$51,434.52 |
$41,306.43 |
$35,319.26 |
$31,401.07 |
| 3.500 |
$100,100.01 |
$73,650.19 |
$59,494.51 |
$53,244.45 |
$43,195.40 |
$37,286.44 |
$33,444.85 |
| 4.000 |
$101,805.27 |
$75,407.38 |
$61,305.69 |
$55,091.96 |
$45,133.41 |
$39,313.29 |
$35,557.89 |
| 4.125 |
$102,234.38 |
$75,850.64 |
$61,763.58 |
$55,559.67 |
$45,625.50 |
|
$36,096.71 |
| 4.500 |
$103,528.40 |
$77,189.89 |
$63,149.43 |
$56,976.70 |
$47,119.73 |
$41,398.40 |
$37,737.92 |
| 5.000 |
$105,269.35 |
$78,997.60 |
$65,025.49 |
$58,898.31 |
$49,153.50 |
$43,540.27 |
$39,982.47 |
| 5.500 |
$107,028.08 |
$80,830.37 |
$66,933.58 |
$60,856.38 |
$51,233.85 |
$45,737.24 |
$42,288.92 |
| 6.000 |
$108,804.51 |
$82,688.07 |
$68,873.40 |
$62,850.46 |
$53,359.79 |
$47,987.57 |
$44,654.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
