樓價: |
$10,620,000.00 |
|
|
首期: |
$3,186,000.00 |
| |
貸款金額: |
$7,434,000.00 |
全期供款共: |
$11,926,288.26 |
每月供款額: |
$39,754.29 (4.125厘息計供300期) |
全期利息共: |
$4,492,288.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,310.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$106,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$398,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$91,670.49 |
$65,124.90 |
$50,838.26 |
$44,492.08 |
$34,188.54 |
$28,016.70 |
$23,910.68 |
1.500 |
$93,282.79 |
$66,751.00 |
$52,480.69 |
$46,146.04 |
$35,872.43 |
$29,731.27 |
$25,656.24 |
2.000 |
$94,913.11 |
$68,402.80 |
$54,156.47 |
$47,838.44 |
$37,607.37 |
$31,509.33 |
$27,477.51 |
2.500 |
$96,561.42 |
$70,080.24 |
$55,865.50 |
$49,569.11 |
$39,392.98 |
$33,350.17 |
$29,373.29 |
3.000 |
$98,227.67 |
$71,783.26 |
$57,607.63 |
$51,337.84 |
$41,228.79 |
$35,252.87 |
$31,342.04 |
3.500 |
$99,911.85 |
$73,511.75 |
$59,382.68 |
$53,144.37 |
$43,114.21 |
$37,216.36 |
$33,381.98 |
4.000 |
$101,613.91 |
$75,265.64 |
$61,190.46 |
$54,988.40 |
$45,048.58 |
$39,239.39 |
$35,491.05 |
4.125 |
$102,042.21 |
$75,708.06 |
$61,647.49 |
$55,455.23 |
$45,539.73 |
|
$36,028.86 |
4.500 |
$103,333.80 |
$77,044.79 |
$63,030.73 |
$56,869.60 |
$47,031.15 |
$41,320.59 |
$37,666.99 |
5.000 |
$105,071.48 |
$78,849.10 |
$64,903.26 |
$58,787.60 |
$49,061.11 |
$43,458.42 |
$39,907.32 |
5.500 |
$106,826.90 |
$80,678.44 |
$66,807.76 |
$60,741.98 |
$51,137.54 |
$45,651.26 |
$42,209.43 |
6.000 |
$108,599.99 |
$82,532.64 |
$68,743.94 |
$62,732.32 |
$53,259.48 |
$47,897.37 |
$44,570.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|