| 樓價： |
$105,674,000.00 |
|
|
| 首期： |
$31,702,200.00 |
| |
| 貸款金額： |
$73,971,800.00 |
全期供款共： |
$118,672,183.23 |
| 每月供款額： |
$395,573.94 (4.125厘息計供300期) |
全期利息共： |
$44,700,383.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$61,837.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,056,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,491,145.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$912,164.53 |
$648,023.45 |
$505,864.67 |
$442,717.17 |
$340,192.10 |
$278,779.34 |
$237,922.54 |
| 1.500 |
$928,207.73 |
$664,203.89 |
$522,207.54 |
$459,174.79 |
$356,947.52 |
$295,840.10 |
$255,291.63 |
| 2.000 |
$944,430.15 |
$680,640.08 |
$538,882.39 |
$476,014.97 |
$374,211.01 |
$313,532.68 |
$273,414.18 |
| 2.500 |
$960,831.54 |
$697,331.43 |
$555,888.04 |
$493,235.98 |
$391,978.71 |
$331,849.87 |
$292,278.04 |
| 3.000 |
$977,411.59 |
$714,277.21 |
$573,223.02 |
$510,835.67 |
$410,245.83 |
$350,782.64 |
$311,868.09 |
| 3.500 |
$994,169.94 |
$731,476.56 |
$590,885.61 |
$528,811.48 |
$429,006.64 |
$370,320.27 |
$332,166.44 |
| 4.000 |
$1,011,106.21 |
$748,928.51 |
$608,873.84 |
$547,160.47 |
$448,254.56 |
$390,450.41 |
$353,152.69 |
| 4.125 |
$1,015,368.02 |
$753,330.84 |
$613,421.52 |
$551,805.65 |
$453,141.79 |
|
$358,504.13 |
| 4.500 |
$1,028,219.95 |
$766,631.96 |
$627,185.45 |
$565,879.31 |
$467,982.13 |
$411,159.29 |
$374,804.24 |
| 5.000 |
$1,045,510.70 |
$784,585.71 |
$645,817.98 |
$584,964.28 |
$488,181.14 |
$432,431.78 |
$397,096.62 |
| 5.500 |
$1,062,977.92 |
$802,788.41 |
$664,768.67 |
$604,411.34 |
$508,842.62 |
$454,251.57 |
$420,003.74 |
| 6.000 |
$1,080,621.07 |
$821,238.64 |
$684,034.58 |
$624,216.09 |
$529,956.95 |
$476,601.34 |
$443,498.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
