樓價: |
$10,560,000.00 |
|
|
首期: |
$3,168,000.00 |
| |
貸款金額: |
$7,392,000.00 |
全期供款共: |
$11,858,908.10 |
每月供款額: |
$39,529.69 (4.125厘息計供300期) |
全期利息共: |
$4,466,908.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,280.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$105,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$396,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$91,152.58 |
$64,756.97 |
$50,551.04 |
$44,240.71 |
$33,995.39 |
$27,858.41 |
$23,775.59 |
1.500 |
$92,755.77 |
$66,373.88 |
$52,184.19 |
$45,885.32 |
$35,669.76 |
$29,563.29 |
$25,511.29 |
2.000 |
$94,376.88 |
$68,016.35 |
$53,850.50 |
$47,568.16 |
$37,394.90 |
$31,331.31 |
$27,322.27 |
2.500 |
$96,015.87 |
$69,684.31 |
$55,549.88 |
$49,289.06 |
$39,170.42 |
$33,161.75 |
$29,207.34 |
3.000 |
$97,672.71 |
$71,377.70 |
$57,282.16 |
$51,047.79 |
$40,995.85 |
$35,053.70 |
$31,164.97 |
3.500 |
$99,347.38 |
$73,096.43 |
$59,047.18 |
$52,844.12 |
$42,870.62 |
$37,006.09 |
$33,193.38 |
4.000 |
$101,039.82 |
$74,840.41 |
$60,844.75 |
$54,677.73 |
$44,794.07 |
$39,017.70 |
$35,290.54 |
4.125 |
$101,465.70 |
$75,280.33 |
$61,299.20 |
$55,141.92 |
$45,282.45 |
|
$35,825.31 |
4.500 |
$102,749.99 |
$76,609.51 |
$62,674.63 |
$56,548.30 |
$46,765.44 |
$41,087.14 |
$37,454.18 |
5.000 |
$104,477.86 |
$78,403.63 |
$64,536.57 |
$58,455.46 |
$48,783.93 |
$43,212.90 |
$39,681.85 |
5.500 |
$106,223.36 |
$80,222.62 |
$66,430.32 |
$60,398.81 |
$50,848.63 |
$45,393.35 |
$41,970.96 |
6.000 |
$107,986.43 |
$82,066.36 |
$68,355.56 |
$62,377.90 |
$52,958.58 |
$47,626.76 |
$44,318.77 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|