樓價: |
$10,490,000.00 |
|
|
首期: |
$3,147,000.00 |
| |
貸款金額: |
$7,343,000.00 |
全期供款共: |
$11,780,297.92 |
每月供款額: |
$39,267.66 (4.125厘息計供300期) |
全期利息共: |
$4,437,297.92 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,245.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$104,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$393,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$90,548.35 |
$64,327.71 |
$50,215.95 |
$43,947.45 |
$33,770.04 |
$27,673.74 |
$23,617.99 |
1.500 |
$92,140.91 |
$65,933.90 |
$51,838.27 |
$45,581.16 |
$35,433.31 |
$29,367.32 |
$25,342.18 |
2.000 |
$93,751.28 |
$67,565.48 |
$53,493.54 |
$47,252.84 |
$37,147.01 |
$31,123.62 |
$27,141.16 |
2.500 |
$95,379.40 |
$69,222.39 |
$55,181.65 |
$48,962.33 |
$38,910.77 |
$32,941.93 |
$29,013.73 |
3.000 |
$97,025.26 |
$70,904.55 |
$56,902.45 |
$50,709.41 |
$40,724.10 |
$34,821.34 |
$30,958.38 |
3.500 |
$98,688.82 |
$72,611.89 |
$58,655.77 |
$52,493.83 |
$42,586.44 |
$36,760.79 |
$32,973.35 |
4.000 |
$100,370.04 |
$74,344.30 |
$60,441.42 |
$54,315.28 |
$44,497.14 |
$38,759.06 |
$35,056.61 |
4.125 |
$100,793.10 |
$74,781.31 |
$60,892.86 |
$54,776.40 |
$44,982.28 |
|
$35,587.83 |
4.500 |
$102,068.88 |
$76,101.68 |
$62,259.17 |
$56,173.46 |
$46,455.44 |
$40,814.78 |
$37,205.90 |
5.000 |
$103,785.29 |
$77,883.91 |
$64,108.77 |
$58,067.98 |
$48,460.55 |
$42,926.45 |
$39,418.81 |
5.500 |
$105,519.22 |
$79,690.85 |
$65,989.96 |
$59,998.44 |
$50,511.57 |
$45,092.44 |
$41,692.75 |
6.000 |
$107,270.62 |
$81,522.35 |
$67,902.44 |
$61,964.41 |
$52,607.53 |
$47,311.05 |
$44,025.00 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|