樓價: |
$104,160,000.00 |
|
|
首期: |
$31,248,000.00 |
| |
貸款金額: |
$72,912,000.00 |
全期供款共: |
$116,971,957.20 |
每月供款額: |
$389,906.52 (4.125厘息計供300期) |
全期利息共: |
$44,059,957.20 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$61,080.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,041,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,426,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$899,095.87 |
$638,739.17 |
$498,617.11 |
$436,374.32 |
$335,318.14 |
$274,785.24 |
$234,513.81 |
1.500 |
$914,909.22 |
$654,687.78 |
$514,725.83 |
$452,596.15 |
$351,833.51 |
$291,601.57 |
$251,634.05 |
2.000 |
$930,899.22 |
$670,888.49 |
$531,161.78 |
$469,195.06 |
$368,849.66 |
$309,040.68 |
$269,496.95 |
2.500 |
$947,065.63 |
$687,340.71 |
$547,923.78 |
$486,169.35 |
$386,362.80 |
$327,095.43 |
$288,090.55 |
3.000 |
$963,408.13 |
$704,043.70 |
$565,010.40 |
$503,516.89 |
$404,368.20 |
$345,756.95 |
$307,399.93 |
3.500 |
$979,926.39 |
$720,996.64 |
$582,419.94 |
$521,235.16 |
$422,860.23 |
$365,014.66 |
$327,407.46 |
4.000 |
$996,620.01 |
$738,198.55 |
$600,150.45 |
$539,321.26 |
$441,832.38 |
$384,856.40 |
$348,093.04 |
4.125 |
$1,000,820.76 |
$742,537.81 |
$604,632.98 |
$543,899.88 |
$446,649.59 |
|
$353,367.81 |
4.500 |
$1,013,488.56 |
$755,648.37 |
$618,199.72 |
$557,771.91 |
$461,277.31 |
$405,268.58 |
$369,434.39 |
5.000 |
$1,030,531.58 |
$773,344.88 |
$636,565.29 |
$576,583.45 |
$481,186.93 |
$426,236.29 |
$391,407.38 |
5.500 |
$1,047,748.55 |
$791,286.80 |
$655,244.48 |
$595,751.89 |
$501,552.39 |
$447,743.47 |
$413,986.32 |
6.000 |
$1,065,138.92 |
$809,472.68 |
$674,234.36 |
$615,272.89 |
$522,364.21 |
$469,773.04 |
$437,144.28 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|