樓價: |
$103,390,000.00 |
|
|
首期: |
$31,017,000.00 |
| |
貸款金額: |
$72,373,000.00 |
全期供款共: |
$116,107,245.15 |
每月供款額: |
$387,024.15 (4.125厘息計供300期) |
全期利息共: |
$43,734,245.15 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$60,695.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,033,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,394,075.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$892,449.33 |
$634,017.31 |
$494,931.09 |
$433,148.43 |
$332,839.31 |
$272,753.90 |
$232,780.17 |
1.500 |
$908,145.78 |
$649,848.02 |
$510,920.74 |
$449,250.35 |
$349,232.59 |
$289,445.92 |
$249,773.85 |
2.000 |
$924,017.58 |
$665,928.97 |
$527,235.18 |
$465,726.55 |
$366,122.95 |
$306,756.10 |
$267,504.70 |
2.500 |
$940,064.47 |
$682,259.56 |
$543,873.27 |
$482,575.35 |
$383,506.62 |
$324,677.39 |
$285,960.85 |
3.000 |
$956,286.17 |
$698,839.08 |
$560,833.58 |
$499,794.65 |
$401,378.92 |
$343,200.95 |
$305,127.49 |
3.500 |
$972,682.31 |
$715,666.69 |
$578,114.42 |
$517,381.94 |
$419,734.25 |
$362,316.30 |
$324,987.11 |
4.000 |
$989,252.52 |
$732,741.44 |
$595,713.86 |
$535,334.34 |
$438,566.14 |
$382,011.36 |
$345,519.77 |
4.125 |
$993,422.22 |
$737,048.62 |
$600,163.24 |
$539,879.12 |
$443,347.75 |
|
$350,755.55 |
4.500 |
$1,005,996.37 |
$750,062.26 |
$613,629.69 |
$553,648.59 |
$457,867.33 |
$402,272.64 |
$366,703.36 |
5.000 |
$1,022,913.40 |
$767,627.95 |
$631,859.50 |
$572,321.07 |
$477,629.77 |
$423,085.35 |
$388,513.91 |
5.500 |
$1,040,003.10 |
$785,437.23 |
$650,400.60 |
$591,347.81 |
$497,844.68 |
$444,433.54 |
$410,925.93 |
6.000 |
$1,057,264.91 |
$803,488.68 |
$669,250.10 |
$610,724.50 |
$518,502.65 |
$466,300.25 |
$433,912.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|