樓價: |
$100,800,000.00 |
|
|
首期: |
$30,240,000.00 |
| |
貸款金額: |
$70,560,000.00 |
全期供款共: |
$113,198,668.26 |
每月供款額: |
$377,328.89 (4.125厘息計供300期) |
全期利息共: |
$42,638,668.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$59,400.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,008,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,284,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$870,092.78 |
$618,134.68 |
$482,532.68 |
$422,297.73 |
$324,501.42 |
$265,921.20 |
$226,948.85 |
1.500 |
$885,396.02 |
$633,568.82 |
$498,121.77 |
$437,996.28 |
$340,484.04 |
$282,195.07 |
$243,516.82 |
2.000 |
$900,870.22 |
$649,246.93 |
$514,027.53 |
$454,059.74 |
$356,951.28 |
$299,071.62 |
$260,803.50 |
2.500 |
$916,515.13 |
$665,168.43 |
$530,248.82 |
$470,486.47 |
$373,899.48 |
$316,543.97 |
$278,797.31 |
3.000 |
$932,330.45 |
$681,332.61 |
$546,784.26 |
$487,274.41 |
$391,324.07 |
$334,603.50 |
$297,483.81 |
3.500 |
$948,315.86 |
$697,738.68 |
$563,632.20 |
$504,421.12 |
$409,219.58 |
$353,239.99 |
$316,845.93 |
4.000 |
$964,470.98 |
$714,385.69 |
$580,790.76 |
$521,923.80 |
$427,579.72 |
$372,441.67 |
$336,864.23 |
4.125 |
$968,536.22 |
$718,584.98 |
$585,128.69 |
$526,354.72 |
$432,241.54 |
|
$341,968.85 |
4.500 |
$980,795.38 |
$731,272.61 |
$598,257.79 |
$539,779.26 |
$446,397.40 |
$392,195.40 |
$357,517.15 |
5.000 |
$997,288.62 |
$748,398.28 |
$616,030.93 |
$557,983.98 |
$465,664.77 |
$412,486.73 |
$378,781.34 |
5.500 |
$1,013,950.21 |
$765,761.42 |
$634,107.56 |
$576,534.09 |
$485,373.28 |
$433,300.13 |
$400,631.92 |
6.000 |
$1,030,779.60 |
$783,360.66 |
$652,484.86 |
$595,425.38 |
$505,513.75 |
$454,619.07 |
$423,042.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|