樓價: |
$10,027,000.00 |
|
|
首期: |
$3,008,100.00 |
| |
貸款金額: |
$7,018,900.00 |
全期供款共: |
$11,260,347.69 |
每月供款額: |
$37,534.49 (4.125厘息計供300期) |
全期利息共: |
$4,241,447.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,013.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$100,270.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$372,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,551.79 |
$61,488.46 |
$47,999.56 |
$42,007.73 |
$32,279.52 |
$26,452.30 |
$22,575.56 |
1.500 |
$88,074.07 |
$63,023.76 |
$49,550.27 |
$43,569.33 |
$33,869.38 |
$28,071.13 |
$24,223.64 |
2.000 |
$89,613.35 |
$64,583.32 |
$51,132.48 |
$45,167.23 |
$35,507.45 |
$29,749.91 |
$25,943.22 |
2.500 |
$91,169.61 |
$66,167.10 |
$52,746.08 |
$46,801.27 |
$37,193.35 |
$31,487.96 |
$27,733.14 |
3.000 |
$92,742.83 |
$67,775.02 |
$54,390.93 |
$48,471.23 |
$38,926.65 |
$33,284.42 |
$29,591.97 |
3.500 |
$94,332.97 |
$69,407.00 |
$56,066.87 |
$50,176.89 |
$40,706.79 |
$35,138.27 |
$31,518.00 |
4.000 |
$95,939.98 |
$71,062.95 |
$57,773.70 |
$51,917.96 |
$42,533.15 |
$37,048.34 |
$33,509.30 |
4.125 |
$96,344.37 |
$71,480.67 |
$58,205.21 |
$52,358.72 |
$42,996.88 |
|
$34,017.08 |
4.500 |
$97,563.84 |
$72,742.76 |
$59,511.22 |
$53,694.11 |
$44,405.03 |
$39,013.33 |
$35,563.74 |
5.000 |
$99,204.49 |
$74,446.32 |
$61,279.19 |
$55,505.01 |
$46,321.63 |
$41,031.79 |
$37,678.97 |
5.500 |
$100,861.89 |
$76,173.51 |
$63,077.35 |
$57,350.27 |
$48,282.12 |
$43,102.19 |
$39,852.54 |
6.000 |
$102,535.98 |
$77,924.18 |
$64,905.41 |
$59,229.47 |
$50,285.58 |
$45,222.87 |
$42,081.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|