|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,880,000.00 |
|
|
| Down Payment： |
$1,764,000.00 |
| |
| Loan amount： |
$4,116,000.00 |
Total repayment： |
$6,603,255.65 |
| Monthly Payment： |
$22,010.85 (4.125% 300-term) |
Total int. paid： |
$2,487,255.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,940.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$58,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$132,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$50,755.41 |
$36,057.86 |
$28,147.74 |
$24,634.03 |
$18,929.25 |
$15,512.07 |
$13,238.68 |
| 1.500 |
$51,648.10 |
$36,958.18 |
$29,057.10 |
$25,549.78 |
$19,861.57 |
$16,461.38 |
$14,205.15 |
| 2.000 |
$52,550.76 |
$37,872.74 |
$29,984.94 |
$26,486.82 |
$20,822.16 |
$17,445.84 |
$15,213.54 |
| 2.500 |
$53,463.38 |
$38,801.49 |
$30,931.18 |
$27,445.04 |
$21,810.80 |
$18,465.06 |
$16,263.18 |
| 3.000 |
$54,385.94 |
$39,744.40 |
$31,895.75 |
$28,424.34 |
$22,827.24 |
$19,518.54 |
$17,353.22 |
| 3.500 |
$55,318.43 |
$40,701.42 |
$32,878.55 |
$29,424.57 |
$23,871.14 |
$20,605.67 |
$18,482.68 |
| 4.000 |
$56,260.81 |
$41,672.50 |
$33,879.46 |
$30,445.56 |
$24,942.15 |
$21,725.76 |
$19,650.41 |
| 4.125 |
$56,497.95 |
$41,917.46 |
$34,132.51 |
$30,704.03 |
$25,214.09 |
|
$19,948.18 |
| 4.500 |
$57,213.06 |
$42,657.57 |
$34,898.37 |
$31,487.12 |
$26,039.85 |
$22,878.06 |
$20,855.17 |
| 5.000 |
$58,175.17 |
$43,656.57 |
$35,935.14 |
$32,549.07 |
$27,163.78 |
$24,061.73 |
$22,095.58 |
| 5.500 |
$59,147.10 |
$44,669.42 |
$36,989.61 |
$33,631.15 |
$28,313.44 |
$25,275.84 |
$23,370.20 |
| 6.000 |
$60,128.81 |
$45,696.04 |
$38,061.62 |
$34,733.15 |
$29,488.30 |
$26,519.45 |
$24,677.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
