| 樓價： |
$6,048,000.00 |
|
|
| 首期： |
$1,814,400.00 |
| |
| 貸款金額： |
$4,233,600.00 |
全期供款共： |
$6,791,920.10 |
| 每月供款額： |
$22,639.73 (4.125厘息計供300期) |
全期利息共： |
$2,558,320.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,024.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$139,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,205.57 |
$37,088.08 |
$28,951.96 |
$25,337.86 |
$19,470.09 |
$15,955.27 |
$13,616.93 |
| 1.500 |
$53,123.76 |
$38,014.13 |
$29,887.31 |
$26,279.78 |
$20,429.04 |
$16,931.70 |
$14,611.01 |
| 2.000 |
$54,052.21 |
$38,954.82 |
$30,841.65 |
$27,243.58 |
$21,417.08 |
$17,944.30 |
$15,648.21 |
| 2.500 |
$54,990.91 |
$39,910.11 |
$31,814.93 |
$28,229.19 |
$22,433.97 |
$18,992.64 |
$16,727.84 |
| 3.000 |
$55,939.83 |
$40,879.96 |
$32,807.06 |
$29,236.46 |
$23,479.44 |
$20,076.21 |
$17,849.03 |
| 3.500 |
$56,898.95 |
$41,864.32 |
$33,817.93 |
$30,265.27 |
$24,553.17 |
$21,194.40 |
$19,010.76 |
| 4.000 |
$57,868.26 |
$42,863.14 |
$34,847.45 |
$31,315.43 |
$25,654.78 |
$22,346.50 |
$20,211.85 |
| 4.125 |
$58,112.17 |
$43,115.10 |
$35,107.72 |
$31,581.28 |
$25,934.49 |
|
$20,518.13 |
| 4.500 |
$58,847.72 |
$43,876.36 |
$35,895.47 |
$32,386.76 |
$26,783.84 |
$23,531.72 |
$21,451.03 |
| 5.000 |
$59,837.32 |
$44,903.90 |
$36,961.86 |
$33,479.04 |
$27,939.89 |
$24,749.20 |
$22,726.88 |
| 5.500 |
$60,837.01 |
$45,945.69 |
$38,046.45 |
$34,592.05 |
$29,122.40 |
$25,998.01 |
$24,037.92 |
| 6.000 |
$61,846.78 |
$47,001.64 |
$39,149.09 |
$35,725.52 |
$30,330.83 |
$27,277.14 |
$25,382.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
