樓價: |
$5,025,000.00 |
|
|
首期: |
$1,507,500.00 |
| |
貸款金額: |
$3,517,500.00 |
全期供款共: |
$5,643,088.37 |
每月供款額: |
$18,810.29 (4.125厘息計供300期) |
全期利息共: |
$2,125,588.37 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,512.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$50,250.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$113,063.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,375.16 |
$30,814.75 |
$24,054.83 |
$21,052.04 |
$16,176.78 |
$13,256.49 |
$11,313.67 |
1.500 |
$44,138.05 |
$31,584.16 |
$24,831.96 |
$21,834.64 |
$16,973.53 |
$14,067.76 |
$12,139.60 |
2.000 |
$44,909.45 |
$32,365.73 |
$25,624.88 |
$22,635.42 |
$17,794.45 |
$14,909.08 |
$13,001.36 |
2.500 |
$45,689.37 |
$33,159.44 |
$26,433.54 |
$23,454.31 |
$18,639.33 |
$15,780.09 |
$13,898.38 |
3.000 |
$46,477.78 |
$33,965.24 |
$27,257.85 |
$24,291.21 |
$19,507.97 |
$16,680.38 |
$14,829.92 |
3.500 |
$47,274.67 |
$34,783.10 |
$28,097.74 |
$25,145.99 |
$20,400.08 |
$17,609.43 |
$15,795.15 |
4.000 |
$48,080.03 |
$35,612.98 |
$28,953.11 |
$26,018.52 |
$21,315.36 |
$18,566.66 |
$16,793.08 |
4.125 |
$48,282.68 |
$35,822.32 |
$29,169.36 |
$26,239.41 |
$21,547.76 |
|
$17,047.55 |
4.500 |
$48,893.82 |
$36,454.81 |
$29,823.86 |
$26,908.64 |
$22,253.44 |
$19,551.41 |
$17,822.66 |
5.000 |
$49,716.03 |
$37,308.54 |
$30,709.88 |
$27,816.17 |
$23,213.94 |
$20,562.95 |
$18,882.70 |
5.500 |
$50,546.63 |
$38,174.12 |
$31,611.02 |
$28,740.91 |
$24,196.44 |
$21,600.53 |
$19,971.98 |
6.000 |
$51,385.59 |
$39,051.46 |
$32,527.15 |
$29,682.66 |
$25,200.46 |
$22,663.30 |
$21,089.19 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|