| 樓價： |
$42,380,000.00 |
|
|
| 首期： |
$12,714,000.00 |
| |
| 貸款金額： |
$29,666,000.00 |
全期供款共： |
$47,592,852.79 |
| 每月供款額： |
$158,642.84 (4.125厘息計供300期) |
全期利息共： |
$17,926,852.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,190.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$423,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,801,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$365,818.77 |
$259,886.39 |
$202,874.36 |
$177,549.38 |
$136,432.25 |
$111,802.98 |
$95,417.58 |
| 1.500 |
$372,252.81 |
$266,375.46 |
$209,428.58 |
$184,149.62 |
$143,151.92 |
$118,645.11 |
$102,383.36 |
| 2.000 |
$378,758.73 |
$272,967.11 |
$216,115.94 |
$190,903.29 |
$150,075.35 |
$125,740.63 |
$109,651.31 |
| 2.500 |
$385,336.42 |
$279,661.09 |
$222,935.96 |
$197,809.69 |
$157,200.99 |
$133,086.64 |
$117,216.57 |
| 3.000 |
$391,985.76 |
$286,457.11 |
$229,888.07 |
$204,867.95 |
$164,526.92 |
$140,679.53 |
$125,073.05 |
| 3.500 |
$398,706.61 |
$293,354.81 |
$236,971.56 |
$212,077.05 |
$172,050.85 |
$148,514.99 |
$133,213.60 |
| 4.000 |
$405,498.81 |
$300,353.83 |
$244,185.64 |
$219,435.82 |
$179,770.12 |
$156,588.08 |
$141,630.02 |
| 4.125 |
$407,207.99 |
$302,119.36 |
$246,009.46 |
$221,298.74 |
$181,730.12 |
|
$143,776.19 |
| 4.500 |
$412,362.19 |
$307,453.70 |
$251,529.42 |
$226,942.91 |
$187,681.76 |
$164,893.26 |
$150,313.26 |
| 5.000 |
$419,296.55 |
$314,653.96 |
$259,001.89 |
$234,596.84 |
$195,782.47 |
$173,424.48 |
$159,253.50 |
| 5.500 |
$426,301.69 |
$321,954.06 |
$266,601.97 |
$242,395.98 |
$204,068.65 |
$182,175.20 |
$168,440.29 |
| 6.000 |
$433,377.38 |
$329,353.42 |
$274,328.46 |
$250,338.57 |
$212,536.44 |
$191,138.45 |
$177,862.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
